Quarterly report pursuant to Section 13 or 15(d)

LEASES

v3.22.1
LEASES
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
LEASES
NOTE 4 – LEASES
 
On January 3, 2017, the Company executed a non-cancellable operating lease for its principal office with the lease commencing February 1, 2017 for a five (5) year term. The Company paid a security deposit of $29,297. The lease required the Company to pay its proportionate share of direct costs estimated to be 22.54% of the total property, a fixed monthly direct cost of $6,201 for each month during the term of the lease, and monthly rental pursuant to the lease terms.
 
The Company entered into a lease for office space at 8669 Research Drive, in Irvine, CA, which is to replace the current corporate headquarters. The lease commenced on December 1, 2019 with no rent due until April 1, 2020. From April 1, 2020 through March 31, 2025, base rent will be due on the first of each month in the amount of $25,200 escalating annually on December 1 of each year to $29,480 beginning December 1, 2023. The Company paid an initial amount of $68,128 comprising the rent for April 2020, a security deposit and the amount due for property taxes, insurance and association fees.
The Company entered into a lease for additional space, in Irvine, CA. The lease commenced March 1, 2022. Base rent is initially $16,250 with escalations contained in the lease through February 28, 2027.
 
Supplemental balance sheet information related to leases is as follows as of March 31, 2022:
 
Operating leases
 
 
 
Right-of-use assets, net
 
$
1,952,984
 
 
 
 
 
 
Current liabilities
 
 
495,964
 
Non-current liabilities
 
 
1,448,042
 
     Total operating lease liabilities
 
$
1,944,006
 
 
 
 
 
 
Weighted Average Remaining Lease Term
 
 
3.88 years
 
 
 
 
 
 
Weighted Average Discount Rate
 
 
4
%
 
As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region.   
 
Anticipated future lease costs are as follows:
 
For the years ending  
December 31,
 
 
Building leases
 
2022 (remaining)
 
$
429,515
 
2023
 
 
544,849
 
2024
 
 
567,377
 
2025
 
 
305,092
 
2026
 
 
222,038
 
Thereafter
 
 
37,187
 
 Total lease payments
 
 
2,106,058
 
Less: imputed interest
 
 
(162,052
)
Present value of lease liabilities
 
$
1,944,006
 
 
The Company recorded rent expense of $213,654 and $216,550 for the three months ended March 31, 2022 and 2021, respectively.