Restatement of Previously Filed Quarterly Form 10-Qs (Details) - Schedule of Unaudited Condensed Statements of Operations - Restated - USD ($)
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2023 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
$ 19,703,177
|
$ 16,976,356
|
$ 18,861,534
|
$ 35,837,890
|
$ 55,541,067
|
$ 76,271,822
|
$ 95,253,767
|
Total Cost of Goods Sold |
15,375,824
|
12,148,955
|
16,063,024
|
28,211,979
|
43,587,803
|
59,866,140
|
70,042,504
|
Gross Profit |
4,327,353
|
4,827,401
|
2,798,510
|
7,625,911
|
11,953,264
|
16,405,682
|
25,211,263
|
Selling, general and administrative |
14,858,825
|
15,351,837
|
14,284,623
|
29,636,460
|
44,495,285
|
|
|
Research and development |
329,192
|
2,793,816
|
3,527,521
|
6,321,337
|
6,650,529
|
|
|
Total Operating Expenses |
15,188,017
|
18,145,653
|
17,812,144
|
35,957,797
|
51,145,814
|
73,623,624
|
77,486,855
|
Income (Loss) from Operations |
(10,860,664)
|
(13,318,252)
|
(15,013,634)
|
(28,331,886)
|
(39,192,550)
|
(57,217,942)
|
(52,275,592)
|
Warrant issuance cost |
(186,450)
|
(351,768)
|
|
(351,768)
|
(538,218)
|
(538,218)
|
(1,868,766)
|
Change in the fair value of warrant and preferred investment option liabilities |
3,033,537
|
7,242,510
|
7,484,960
|
14,727,470
|
17,761,007
|
19,381,313
|
16,763,205
|
Inducement expense |
(6,373,353)
|
|
|
|
(6,373,353)
|
(6,373,353)
|
|
Interest expense |
(130,058)
|
(546,975)
|
(699,757)
|
(1,246,732)
|
(1,376,790)
|
(1,701,113)
|
(1,914,120)
|
Total Other Income (Expense) |
(3,656,324)
|
6,343,767
|
6,785,203
|
13,128,970
|
9,472,646
|
10,768,629
|
12,980,319
|
Net Income (Loss) Before Income Tax Provision |
(14,516,988)
|
(6,974,485)
|
(8,228,431)
|
(15,202,916)
|
(29,719,904)
|
(46,449,313)
|
(39,295,273)
|
Income tax |
|
|
|
|
|
|
|
Net Income (Loss) |
(14,516,988)
|
(6,974,485)
|
(8,228,431)
|
(15,202,916)
|
(29,719,904)
|
(46,449,313)
|
(39,295,273)
|
Redemption of Series D Preferred Stock deemed dividend |
|
|
|
|
|
|
|
Common Stock deemed dividend |
|
|
|
|
|
|
7,467,200
|
Net Income (Loss) attributable to common stockholders |
$ (14,516,988)
|
$ (6,974,485)
|
$ (8,228,431)
|
$ (15,202,916)
|
$ (29,719,904)
|
$ (46,449,313)
|
$ (46,762,473)
|
Basic net loss per share attributable to common stockholders (in Dollars per share) |
$ (30.15)
|
$ (28.71)
|
$ (36.33)
|
$ (64.76)
|
$ (93.49)
|
$ (122.12)
|
$ (461.14)
|
Diluted net loss per share attributable to common stockholders (in Dollars per share) |
$ (30.15)
|
$ (28.71)
|
$ (36.33)
|
$ (64.76)
|
$ (93.49)
|
$ (122.12)
|
$ (461.14)
|
Basic weighted average common shares outstanding (in Shares) |
481,508
|
242,934
|
226,466
|
234,745
|
317,904
|
380,344
|
101,405
|
Diluted weighted average common shares outstanding (in Shares) |
481,508
|
242,934
|
226,466
|
234,745
|
317,904
|
380,344
|
101,405
|
Metal Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
$ 8,466,325
|
$ 7,393,541
|
$ 6,954,150
|
$ 14,347,691
|
$ 22,814,016
|
$ 35,452,855
|
$ 51,160,571
|
Total Cost of Goods Sold |
6,311,415
|
5,503,008
|
5,804,880
|
11,307,888
|
17,619,303
|
25,027,277
|
40,434,106
|
Soft Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
10,181,597
|
8,746,585
|
10,075,146
|
18,821,731
|
29,003,328
|
36,208,401
|
38,301,113
|
Total Cost of Goods Sold |
7,867,602
|
5,832,537
|
8,353,935
|
14,186,472
|
22,054,074
|
30,167,401
|
24,413,884
|
Electronic Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
1,055,255
|
836,230
|
1,832,238
|
2,668,468
|
3,723,723
|
4,610,566
|
5,792,083
|
Total Cost of Goods Sold |
1,196,807
|
813,410
|
1,904,209
|
2,717,619
|
3,914,426
|
$ 4,671,462
|
$ 5,194,514
|
As Previously Reported [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
20,212,711
|
39,092,279
|
59,722,486
|
|
|
Total Cost of Goods Sold |
|
|
16,655,439
|
29,694,036
|
45,411,269
|
|
|
Gross Profit |
|
|
3,557,272
|
9,398,243
|
14,311,217
|
|
|
Selling, general and administrative |
|
|
15,090,116
|
30,046,444
|
42,618,510
|
|
|
Research and development |
|
|
3,527,521
|
6,440,924
|
9,357,273
|
|
|
Total Operating Expenses |
|
|
18,617,637
|
36,487,368
|
51,975,783
|
|
|
Income (Loss) from Operations |
|
|
(15,060,365)
|
(27,089,125)
|
(37,664,566)
|
|
|
Warrant issuance cost |
|
|
|
(351,768)
|
(538,218)
|
|
|
Change in the fair value of warrant and preferred investment option liabilities |
|
|
7,484,960
|
14,727,470
|
17,761,007
|
|
|
Inducement expense |
|
|
|
|
(6,373,353)
|
|
|
Interest expense |
|
|
(699,757)
|
(1,287,109)
|
(1,433,975)
|
|
|
Total Other Income (Expense) |
|
|
6,785,203
|
13,088,593
|
9,415,461
|
|
|
Net Income (Loss) Before Income Tax Provision |
|
|
(8,275,162)
|
(14,000,532)
|
(28,249,105)
|
|
|
Income tax |
|
|
|
|
|
|
|
Net Income (Loss) |
|
|
(8,275,162)
|
(14,000,532)
|
(28,249,105)
|
|
|
Redemption of Series D Preferred Stock deemed dividend |
|
|
|
|
|
|
|
Common Stock deemed dividend |
|
|
|
|
|
|
|
Net Income (Loss) attributable to common stockholders |
|
|
$ (8,275,162)
|
$ (14,000,532)
|
$ (28,249,105)
|
|
|
Basic net loss per share attributable to common stockholders (in Dollars per share) |
|
|
$ (36.54)
|
$ (59.64)
|
$ (88.86)
|
|
|
Diluted net loss per share attributable to common stockholders (in Dollars per share) |
|
|
$ (36.54)
|
$ (59.64)
|
$ (88.86)
|
|
|
Basic weighted average common shares outstanding (in Shares) |
|
|
226,466
|
234,745
|
317,904
|
|
|
Diluted weighted average common shares outstanding (in Shares) |
|
|
226,466
|
234,745
|
317,904
|
|
|
As Previously Reported [Member] | Metal Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
$ 8,449,294
|
$ 17,280,949
|
$ 30,475,518
|
|
|
Total Cost of Goods Sold |
|
|
6,965,287
|
12,576,597
|
25,732,707
|
|
|
As Previously Reported [Member] | Soft Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
9,807,138
|
18,897,537
|
25,938,923
|
|
|
Total Cost of Goods Sold |
|
|
7,712,538
|
14,613,702
|
16,528,326
|
|
|
As Previously Reported [Member] | Electronic Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
1,956,279
|
2,913,793
|
3,308,045
|
|
|
Total Cost of Goods Sold |
|
|
1,977,614
|
2,503,737
|
3,150,236
|
|
|
Restatement Impact Increase (Decrease) [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
(1,351,177)
|
(3,254,389)
|
(4,181,419)
|
|
|
Total Cost of Goods Sold |
|
|
(592,415)
|
(1,482,057)
|
(1,823,466)
|
|
|
Gross Profit |
|
|
(758,762)
|
(1,772,332)
|
(2,357,953)
|
|
|
Selling, general and administrative |
|
|
(805,493)
|
(409,984)
|
1,876,775
|
|
|
Research and development |
|
|
|
(119,587)
|
(2,706,744)
|
|
|
Total Operating Expenses |
|
|
(805,493)
|
(529,571)
|
(829,969)
|
|
|
Income (Loss) from Operations |
|
|
(46,731)
|
1,242,761
|
1,527,984
|
|
|
Warrant issuance cost |
|
|
|
|
|
|
|
Change in the fair value of warrant and preferred investment option liabilities |
|
|
|
|
|
|
|
Inducement expense |
|
|
|
|
|
|
|
Interest expense |
|
|
|
(40,377)
|
(57,185)
|
|
|
Total Other Income (Expense) |
|
|
|
(40,377)
|
(57,185)
|
|
|
Net Income (Loss) Before Income Tax Provision |
|
|
(46,731)
|
1,202,384
|
1,470,799
|
|
|
Income tax |
|
|
|
|
|
|
|
Net Income (Loss) |
|
|
(46,731)
|
1,202,384
|
1,470,799
|
|
|
Redemption of Series D Preferred Stock deemed dividend |
|
|
|
|
|
|
|
Common Stock deemed dividend |
|
|
|
|
|
|
|
Net Income (Loss) attributable to common stockholders |
|
|
$ (46,731)
|
$ 1,202,384
|
$ 1,470,799
|
|
|
Basic net loss per share attributable to common stockholders (in Dollars per share) |
|
|
$ (0.21)
|
$ 5.12
|
$ 4.63
|
|
|
Diluted net loss per share attributable to common stockholders (in Dollars per share) |
|
|
$ (0.21)
|
$ 5.12
|
$ 4.63
|
|
|
Restatement Impact Increase (Decrease) [Member] | Metal Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
$ (1,495,144)
|
$ (2,933,258)
|
$ (7,661,502)
|
|
|
Total Cost of Goods Sold |
|
|
(1,160,407)
|
(1,268,709)
|
(8,113,404)
|
|
|
Restatement Impact Increase (Decrease) [Member] | Soft Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
268,008
|
(75,806)
|
3,064,405
|
|
|
Total Cost of Goods Sold |
|
|
641,397
|
(427,230)
|
5,525,748
|
|
|
Restatement Impact Increase (Decrease) [Member] | Electronic Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
|
|
(124,041)
|
(245,325)
|
415,678
|
|
|
Total Cost of Goods Sold |
|
|
$ (73,405)
|
$ 213,882
|
$ 764,190
|
|
|
As Previously Reported [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
20,630,207
|
18,879,569
|
|
|
|
|
|
Total Cost of Goods Sold |
15,717,233
|
13,038,596
|
|
|
|
|
|
Gross Profit |
4,912,974
|
5,840,973
|
|
|
|
|
|
Selling, general and administrative |
12,572,066
|
14,967,257
|
|
|
|
|
|
Research and development |
2,916,349
|
2,913,403
|
|
|
|
|
|
Total Operating Expenses |
15,488,415
|
17,880,660
|
|
|
|
|
|
Income (Loss) from Operations |
(10,575,441)
|
(12,039,687)
|
|
|
|
|
|
Warrant issuance cost |
(186,450)
|
(351,768)
|
|
|
|
|
|
Change in the fair value of warrant and preferred investment option liabilities |
3,033,537
|
7,242,510
|
|
|
|
|
|
Inducement expense |
(6,373,353)
|
|
|
|
|
|
|
Interest expense |
(146,867)
|
(576,425)
|
|
|
|
|
|
Total Other Income (Expense) |
(3,673,133)
|
6,314,317
|
|
|
|
|
|
Net Income (Loss) Before Income Tax Provision |
(14,248,574)
|
(5,725,370)
|
|
|
|
|
|
Income tax |
|
|
|
|
|
|
|
Net Income (Loss) |
(14,248,574)
|
(5,725,370)
|
|
|
|
|
|
Redemption of Series D Preferred Stock deemed dividend |
|
|
|
|
|
|
|
Common Stock deemed dividend |
|
|
|
|
|
|
|
Net Income (Loss) attributable to common stockholders |
$ (14,248,574)
|
$ (5,725,370)
|
|
|
|
|
|
Basic net loss per share attributable to common stockholders (in Dollars per share) |
$ (29.59)
|
$ (23.57)
|
|
|
|
|
|
Diluted net loss per share attributable to common stockholders (in Dollars per share) |
$ (29.59)
|
$ (23.57)
|
|
|
|
|
|
Basic weighted average common shares outstanding (in Shares) |
481,508
|
242,934
|
|
|
|
|
|
Diluted weighted average common shares outstanding (in Shares) |
481,508
|
242,934
|
|
|
|
|
|
As Previously Reported [Member] | Metal Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
$ 12,754,504
|
$ 8,012,855
|
|
|
|
|
|
Total Cost of Goods Sold |
10,351,690
|
5,453,794
|
|
|
|
|
|
As Previously Reported [Member] | Soft Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
6,035,706
|
9,913,780
|
|
|
|
|
|
Total Cost of Goods Sold |
3,646,862
|
6,726,078
|
|
|
|
|
|
As Previously Reported [Member] | Electronic Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
1,839,997
|
952,934
|
|
|
|
|
|
Total Cost of Goods Sold |
1,718,681
|
858,724
|
|
|
|
|
|
Restatement Impact Increase (Decrease) [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
(927,030)
|
(1,903,213)
|
|
|
|
|
|
Total Cost of Goods Sold |
(341,409)
|
(889,641)
|
|
|
|
|
|
Gross Profit |
(585,621)
|
(1,013,572)
|
|
|
|
|
|
Selling, general and administrative |
2,286,759
|
384,580
|
|
|
|
|
|
Research and development |
(2,587,157)
|
(119,587)
|
|
|
|
|
|
Total Operating Expenses |
(300,398)
|
264,993
|
|
|
|
|
|
Income (Loss) from Operations |
285,223
|
1,278,565
|
|
|
|
|
|
Warrant issuance cost |
|
|
|
|
|
|
|
Change in the fair value of warrant and preferred investment option liabilities |
|
|
|
|
|
|
|
Interest expense |
(16,809)
|
(29,450)
|
|
|
|
|
|
Total Other Income (Expense) |
(16,809)
|
(29,450)
|
|
|
|
|
|
Net Income (Loss) Before Income Tax Provision |
268,414
|
1,249,115
|
|
|
|
|
|
Income tax |
|
|
|
|
|
|
|
Net Income (Loss) |
268,414
|
1,249,115
|
|
|
|
|
|
Redemption of Series D Preferred Stock deemed dividend |
|
|
|
|
|
|
|
Common Stock deemed dividend |
|
|
|
|
|
|
|
Net Income (Loss) attributable to common stockholders |
$ 268,414
|
$ 1,249,115
|
|
|
|
|
|
Basic net loss per share attributable to common stockholders (in Dollars per share) |
$ 0.55
|
$ 5.14
|
|
|
|
|
|
Diluted net loss per share attributable to common stockholders (in Dollars per share) |
$ 0.55
|
$ 5.14
|
|
|
|
|
|
Restatement Impact Increase (Decrease) [Member] | Metal Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
$ (4,288,179)
|
$ (619,314)
|
|
|
|
|
|
Total Cost of Goods Sold |
(4,040,275)
|
49,214
|
|
|
|
|
|
Restatement Impact Increase (Decrease) [Member] | Soft Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
4,145,891
|
(1,167,195)
|
|
|
|
|
|
Total Cost of Goods Sold |
4,220,740
|
(893,541)
|
|
|
|
|
|
Restatement Impact Increase (Decrease) [Member] | Electronic Goods [Member] |
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Total Revenues, Net of Allowances |
(784,742)
|
(116,704)
|
|
|
|
|
|
Total Cost of Goods Sold |
$ (521,874)
|
$ (45,314)
|
|
|
|
|
|