Quarterly report pursuant to Section 13 or 15(d)

LEASES

v3.22.2.2
LEASES
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
LEASES
NOTE 4 – LEASES
 
On January 3, 2017, the Company executed a non-cancellable operating lease for its principal office with the lease commencing February 1, 2017 for a five (5) year term. The Company paid a security deposit of $29,297. The lease required the Company to pay its proportionate share of direct costs estimated to be 22.54% of the total property, a fixed monthly direct cost of $6,201 for each month during the term of the lease, and monthly rental pursuant to the lease terms. This lease expired during February 2022.
 
The Company entered a lease for office space at 8669 Research Drive, in Irvine, CA, which is to replace the current corporate headquarters. The lease commenced on December 1, 2019 with no rent due until April 1, 2020. From April 1, 2020 through March 31, 2025, base rent will be due on the first of each month in the amount of $25,200 escalating annually on December 1 of each year to $29,480 beginning December 1, 2023. The Company paid an initial amount of $68,128 comprising the rent for April 2020, a security deposit and the amount due for property taxes, insurance and association fees.
 
In addition, the Company entered into two leases for additional space, in Irvine, CA.
The leases commenced March 1, 2022 and June 1, 2022. Base rent is initially $16,250 and $48,379
with escalations contained in the lease through February 28, 2027 and May 31, 2027.
 
Supplemental balance sheet information related to leases is as follows as of September 30, 2022:
 
Operating leases
 
 
 
 
Right-of-use assets, net
 
$
4,678,336
 
 
 
 
 
 
Current liabilities
 
 
952,989
 
Non-current liabilities
 
 
3,723,851
 
     Total operating lease liabilities
 
$
4,676,840
 
 
 
 
 
 
Weighted Average Remaining Lease Term
 
 
4.16 years 
 
 
 
 
 
 
 
Weighted Average Discount Rate
 
 
4
%
 
As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region.   
 
Anticipated future lease costs are as follows:
 
For the years ending  
December 31,
 
 
Building

leases
 
2022 (remaining)
 
$
322,055
 
2023
 
 
960,276
 
2024
 
 
1,311,858
 
2025
 
 
1,140,177
 
2026
 
 
1,082,177
 
Thereafter
 
 
359,916
 
Total lease payments
 
 
5,176,459
 
Less: imputed interest
 
 
(499,619
)
Present value of lease liabilities
 
$
4,676,840
 
 
The Company recorded rent expense of $691,107 and $650,605 for the nine months ended September 30, 2022 and 2021, respectively. The Company recorded rent expense of $233,200 and $211,672 for the three months ended September 30, 2022 and 2021, respectively.