General form of registration statement for all companies including face-amount certificate companies

Condensed Balance Sheets

v3.10.0.1
Condensed Balance Sheets - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Current Assets      
Cash $ 51,695 $ 44,348 $ 1,333,930
Accounts receivable 1,329,547 153,407 173,047
Factor receivables, net of allowance for sales discounts of $13,000 at June 30, 2018, December 31, 2017 and 2016, respectively 1,493,916 1,663,398 1,238,912
Inventory 127,904 98,672 175,677
Prepaid assets 47,000 52,500 85,000
Total Current Assets 3,050,062 2,012,325 3,006,566
Property and equipment, net 282,904 344,919 394,620
Security deposit 36,014 44,567 13,332
Total Assets 3,368,980 2,401,811 3,414,518
Current Liabilities      
Accounts payable 3,159,833 2,331,224 371,532
Accrued liabilities 894,857 731,191 219,450
Accrued payroll taxes 821,596 469,271 117,167
Accrued interest 427,755 699,576 92,467
Accrued litigation 1,192,488  
Other current liabilities 70,649 86,873
Advance from officer 400,000 400,000
Loan payable - Factor 1,139,981 1,078,941 1,244,129
Note payable, net of debt discount of $12,505 at June 30, 2018 101,495  
Note payable, net of debt discount and debt issuance cost of $413,320 at June 30, 2018, $835,854 at December 31, 2017 and $0 at December 31, 2016, respectively 5,886,890 4,864,146
Total Current Liabilities 14,095,544 10,661,222 2,044,745
Note payable, net of debt discount and debt issuance cost of $0 and $1,900,058 at December 31, 2017 and 2016, respectively   3,799,942
Total Liabilities 14,095,544 10,661,222 5,844,687
Commitments and contingencies (Note 9)  
Class B Convertible Preferred Stock, $0.0001 par value, 5,000,000 shares authorized; 412,875 shares and 198,875 shares issued and outstanding, net of discount of $532,623 and $196,758 at June 30, 2018 and December 31, 2017, 2016 respectively (liquidation preference of $4,954,500 and $2,024,125 as of June 30,2018 and December 31, 2017, 2016) 2,528,243 1,490,013 1,490,013
Stockholders' Deficit      
Common stock, $0.0001 par value, 100,000,000 shares authorized; 3,679,500 and 3,679,500 shares issued and outstanding at June 30, 2018 and December 31, 2017 and 2016 368 368 368
Additional paid in capital 2,334,755 1,711,197 1,598,982
Accumulated deficit (15,589,930) (11,460,989) (5,519,532)
Total Stockholders' Deficit (13,254,807) (9,749,424) (3,920,182)
Total Liabilities, Convertible Preferred Stock and Stockholders' Deficit $ 3,368,980 $ 2,401,811 $ 3,414,518