|
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
( |
(Registrant’s telephone number, including area code) |
|
25371 Commercentre Drive, Suite 200 Lake Forest, CA 92630 |
(Former name, former address and formal fiscal year, if changed since last report) |
Title of each class: |
|
Trading Symbol(s) |
|
Name of each exchange on which registered: |
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
Accelerated filer |
|
|
|
Smaller reporting company |
|
|
|
Emerging growth company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, | December 31, | |||||||
2022 | 2021 | |||||||
(UNAUDITED) | ||||||||
Assets | ||||||||
Current Assets | ||||||||
Cash | $ | $ | ||||||
Accounts receivable, net | ||||||||
Inventory, net | ||||||||
Prepaid and other current assets | ||||||||
Total Current Assets | ||||||||
Other Assets | ||||||||
Property and equipment, net | ||||||||
Right-of-use asset | ||||||||
Other assets | ||||||||
Total Assets | $ | $ | ||||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | $ | ||||||
Accrued expenses | ||||||||
Lease liability, current maturities | ||||||||
Short-term loan payable | ||||||||
Warrant and preferred investment option liabilities | ||||||||
Total Current Liabilities | ||||||||
Lease liability, net of current maturities | ||||||||
Total Liabilities | ||||||||
Commitment and Contingencies (Note 5) | ||||||||
Stockholders’ Equity | ||||||||
Series C Preferred Stock, $ | ||||||||
Series D Preferred Stock, $ | ||||||||
Series E Preferred Stock, $ | ||||||||
Series F Preferred Stock, $ | ||||||||
Series G Preferred Stock, $ | ||||||||
Common stock, $ | ||||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total Stockholders’ Equity | ||||||||
Total Liabilities and Stockholders’ Equity | $ | $ |
3 |
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenues, net of allowances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal goods |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Soft goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues, net of allowances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Soft goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of goods sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issuance costs |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Change in fair value of warrant and preferred investment option liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
Total other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock deemed dividend |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income ( loss ) per share attributed to common stockholders |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Basic weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income ( loss ) per share attributed to common stockholders |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Diluted weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Series C Preferred Stock | Series D Preferred Stock | Series E Preferred Stock | Series F Preferred Stock | Series G Preferred Stock | Common Stock | Additional Paid-in | Accumulated | Total Stockholders ’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | (Deficit) | ||||||||||||||||||||||||||||||||||||||||||||||